Sheet1
| Financial Analysis for Project Name |
| Created by: |
|
Date: |
| Instructions: Change the inputs, shown in green below (i.e., interest rate, costs, and benefits). Be sure to double-check the formulas based on the inputs. |
| Discount rate |
1.00% |
| Assume the project is completed in Year 0 |
|
|
Year |
|
0 |
1 |
2 |
3 |
Total |
| Costs |
5 |
1 |
1 |
1 |
| Discount factor |
1.00 |
0.99 |
0.98 |
0.97 |
| Discounted costs |
5 |
1 |
1 |
1 |
8 |
| Benefits |
0 |
10 |
10 |
10 |
| Discount factor |
1.00 |
0.99 |
0.98 |
0.97 |
| Discounted benefits |
0 |
10 |
10 |
10 |
29 |
| Discounted benefits – costs |
(5) |
9 |
9 |
9 |
21 |
NPV |
| Cumulative benefits – costs |
(5) |
4 |
13 |
21 |
| ROI |
270% |
| Assumptions |
| Enter assumptions here |
Sheet2
Sheet3
0
0
SK
SK2023-05-22 13:11:082023-05-22 13:11:08Cost Estimate Sheet